SUMMIT SLEEP CO.Retail Revenue Operating System
Interactive Demo

Store Targets

$1.4B corporate target cascading through districts, formats, stores, and rep quotas

Target Cascade — Corporate to Format Allocation ($M)

+1,400Corporate-420Flagship-560Standard-280Outlet-140SiS0Net

On Target

142 stores

+8 vs Q3

At Risk

38 stores

no change

Below Plan

20 stores

-3 vs Q3

Target vs Actual — Flagship ($M)

Target
420M
Actual
388M

Year-End Revenue Projection ($M)

P10P50P90Q1Q2H1Q3Q4FY
Low: $1.28BCenter: $1.40BHigh: $1.52B

Store Attainment by Month (% of target)

Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
NYC Flagship
95
88
102
91
85
110
98
92
88
105
112
96
LA Premium
82
78
91
88
76
94
85
80
75
92
98
88
Chicago Main
105
98
108
102
95
115
110
105
98
112
120
108
Dallas Hub
72
68
78
75
65
82
78
72
68
80
85
76
Seattle Core
90
85
95
92
82
100
95
88
85
98
105
92
Miami Beach
88
82
96
90
78
98
92
86
82
95
102
90
Denver West
55
48
62
58
45
68
60
52
48
65
72
58
Boston Back Bay
98
92
105
100
88
108
102
96
92
106
115
102
Phoenix Center
65
58
72
68
55
76
70
62
58
74
80
68
ATL South
78
72
85
80
68
88
82
76
72
86
92
82

Rep Quotas — Flagship

NameFormatStoreQuotaActualAttainmentPacing
Alex RiveraFlagshipNYC SoHo$1.8M$1.62M90%On Track
Brianna LeeFlagshipLA Beverly$2.0M$1.92M96%On Track
Carlos MendezFlagshipChicago Gold$1.6M$1.28M80%At Risk
Diana FosterFlagshipDallas NP$1.5M$1.65M110%Ahead
Eric YangFlagshipMiami Design$1.7M$1.19M70%Behind
Fatima HassanFlagshipSeattle Pike$1.4M$1.33M95%On Track
George ParkFlagshipBoston Back$1.6M$0.96M60%Behind
Hannah WebbFlagshipDenver LoDo$1.3M$1.24M95%On Track
Ivan TorresFlagshipPhoenix Sctd$1.4M$1.54M110%Ahead
Julia KapoorFlagshipATL Buckhead$1.5M$1.35M90%On Track